Chimney Hill Apartments

 How We Increased NOI by 185% & Created $4.75 Million in Value

Midwest Multifamily Investments

58 units

Projected Net Equity Multiple:  8.5x
(two cash out refinancings + unrealized gains)*

Hold Period: 20+ years

Simple Per Annum Return (to date): 23.85%*

NCREIF Benchmark Return Comparison:   7.8%

 

The Opportunity

Chimney Hill  is a uniquely designed and well-built property. When we acquired Chimney Hill, the local market was weak and dislocated but showing clear signs of recovery.

Chimney Hill is strategically located along an obvious growth corridor with superb access to multiple modes of transportation. It also has large, competitive floor plans with lots of natural light, and excellent construction quality.

When we acquired Chimney Hill, the asset was suffering from under investment & deferred maintenance. This weakened rents and occupancy. Few buyers were willing to bet on the recovery of this market given local economic weakness. Lenders were also very conservative, further reducing liquidity for this asset.   These conditions allowed us to negotiate very  favorable acquisition terms  for  Chimney Hill and almost completely cover our downside.

The Execution

Despite the weak local economic conditions and the scarcity of capital  this created, our capital markets expertise enabled us to place our 10-year, fixed-rate acquisition debt directly with a CMBS conduit at full leverage with no recourse without an intermediary. This increased our return on equity and lowered our risk related to recourse and personal guarantees.

After closing, we increased occupancy from 85% to 95% almost immediately with more intensive management. We then began selective interior upgrades to improve rents, and we reduced operating expenses through technology enhancements. Ulitimately, these changes drove NOI growth to such an extent that we were able to refinance our acquisition debt with new non-recourse FNMA agency debt. This capital event was sufficient to return 100% of initial equity capital plus a significant multiple.

In 2023, we refinanced again, and this refinancing returned yet another significant multiple of capital. In addition, the local market recovery strengthened, led by a  $200 million ground up development that will include a 3,000 seat event center, premium hotels, shopping, dining, and housing.

In 2025, we completed an exciting $1 million exterior and interior renovation of Chimney Hill, including full replacement of all exterior siding in a bold new design.  We also added new smart home features, including ButterflyMX video intercom security systems, smart locks and dedicated property-wide 100% fiber optic managed wifi. These technology investments will allow us to enhance the resident experience and further optimize operational efficiencies for the next phase of NOI growth.

We still see new opportunities to generate NOI growth from additional interior unit upgrades, and the introduction of new operational efficiencies through technology. To date, Chimney Hill has generated a 23.85% simple per annum return vs. the NCREIF benchmark return of 7.8%*.

What This Means For Investors

  • Proven ability to identity assets with high potential for strong long term cash flow and valuation growth
  • Demonstrated ability to execute complex, multi-year value-add strategies
  • Highly capable property management and asset management teams
  • Repeatability and replicability

Exterior Prior to Renovation

2022-06-05 15.55.05

Exterior Prior Renovation

Exterior After Renovation

Version 2-proposed

Exterior After Renovation

*Unaudited. Past performance is no guarantee of future performance.